4 LITTLE BAY Drive, Dover, NH, 03820 | 3.87% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4 LITTLE BAY Drive, Dover, NH, 03820 | 3.87% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2100 sft

19 Cutts Road, Durham, NH, 03824

4 Bed
3 Bath
2184 sft

67 Colby Road, Danville, NH, 03819

2 Bed
3 Bath
2322 sft

7 Stevens Ct #7, Atkinson, NH, 03811

2 Bed
3 Bath
2330 sft

3 Guernsey Drive #3, Atkinson, NH, 03811

Nearby investment properties with comparable prices

5 Bed
5 Bath
5250 sft

7 Tilton Ter, Salem, NH, 03079

4 Bed
3 Bath
2660 sft

367 Main St, Amesbury, MA, 01913

4 Bed
3 Bath
3771 sft

4 Kildary Drive, Stratham, NH, 03885

4 Bed
3 Bath
3363 sft

7 Penhollow Ln, Hampton Falls, NH, 03844

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dover at 4 LITTLE BAY Drive, Dover, NH, 03820 with 5% annual appreciation on a $1,435,000 basis while $4,624/mo rent supports operations. 48% in year one. Equity gained on principal adds $9,260/yr, and five-year appreciation sums $396,464 alongside rental yield of 3.87%. Five-year ROI measures 36.78% and total cumulative return in cash totals $171,004. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,624/mo property income versus a $7,024/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 2022

N/A lot

$N/A/sqft

No HOA

More details about the property

Enjoy stunning water views and breathtaking sunsets from your private balcony at Breakwater at Little Bay Marinathe Seacoasts premier new waterfront community! Just steps from your deeded deep-water slip, youll have direct access to all of the river systems within the inland coast, and the Atlantic Ocean beyond! This three-story luxury townhome was designed by TMS Architects and offers approx. 2500 sqft with 3 bedrooms, 2 full and 2 half baths, a 2-car garage, and a private elevator to every level! Exceptional finishes include a handsome combination of white and alder wood cabinets, quartz counters, a Thermador appliance package, linear gas fireplace, wide-plank white oak flooring, custom tiled primary bath shower, designer fixtures, custom closets and blinds, and a spectacular 12 sliding French door opening out on to your balcony. The garage is fully finished with epoxy flooring and an EV charging station. The unit is tied into a standby generator and all of the landscaping and snow removal is handled by a capable management team! Best of all, your deeded marina slip is located within the secured and deep-water marinaperfect for boating freedom. Conveniently located just 6 miles from Portsmouth and Dover, with nearby parks and trails, this west-facing Breakwater unit offers some of the best water views on the Seacoast! Come see what easy waterfront living looks like - check out the video and schedule your showing today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 03820, Dover, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,942 (100%)
Owner Occupied HU	7,947 (49.8%)
Renter Occupied HU	7,317 (45.9%)
Vacant Housing Units	678 ( 4.3%)
Median Home Value	$496,451
Average Home Value	$516,612