4 Lighthouse Landing #TH21TarrytownNY10591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tarrytown at 4 Lighthouse Landing #TH21, Tarrytown, NY, 10591 priced at $1,510,000 pairs $4,378/mo rent with after a $7,391/mo payment. Total monthly income equals $4,378/mo. Return on cash invested is 6.37% in year one, and rental yield stands at 3.48% on a $1,510,000 basis. Equity gained on principal adds $9,744/yr, and 5% annual appreciation accumulates to $417,185 by year five. Five-year ROI measures 30.83% and total cumulative return in cash reaches $150,823. For financing, Ziffy Mortgage’s DSCR program evaluates $4,378/mo property income against a $7,391/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10591, Tarrytown, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,038 (100%) |
| Owner Occupied HU | 4,370 (43.5%) |
| Renter Occupied HU | 5,077 (50.6%) |
| Vacant Housing Units | 591 ( 5.9%) |
| Median Home Value | $776,148 |
| Average Home Value | $899,404 |
Housing Distribution
Address Breakdown
Residential
9,355
Single Family
6,373
Multi-Family
2,982
Businesses
1,036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices