Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 4 Lake Glen Ct, Mansfield, TX, 76063 offers a 13.44% rental yield on a $500,000 purchase with $5,599/mo rent. Total monthly income registers $5,599/mo, and a $2,447/mo payment leaves $1,974/mo available for distribution. Annual cash flow reaches $23,684/yr on $165,750 to close, and return on cash invested stands at 34.2% in year one. Equity gained on principal adds $3,226/yr while 5% annual appreciation supports $138,141 over five years. Portfolio math shows five-year ROI at 180.86% and total cumulative return in cash at $299,780. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,599/mo property income against a $2,447/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
8,624 sqft lot
$N/A/sqft
$160 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Pending sale | $500,000 |
| 2025-06-14 | Contingent | $500,000 |
| 2025-06-01 | Price change | $500,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $8981.11 | 6.72% | $494,280 | -4.43% |
| 2023-07-01 | $8415.53 | -11.39% | $517,199 | 14.11% |
| 2022-07-01 | $9496.96 | 3.58% | $453,244 | 24.84% |
Listed by: Jennifer Moltz • JPAR Arlington
Mls Name: NTREIS
Mls ID: #20930044
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
