








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Somers at 4 Hemlock Circle, Somers, CT, 06071 generates $2,424/mo in rent and, after a $1,659/mo payment, leaves $121/mo in cash flow. Total monthly income is $2,424/mo, and annual cash flow is $1,451/yr on $112,379 invested. Return on cash invested sits at 21.2% in year one, and rental yield is 8.58% on a $339,000 entry. Equity gained on principal adds $2,188/yr, while 5% annual appreciation builds toward $93,659 over five years. Five-year ROI reaches 110.57% and total cumulative return in cash sums $124,252. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,424/mo property income rather than buyer’s personal income.
Single Family
Built in 1962
0.57 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Apryl White • Coldwell Banker Realty
Mls Name: Smart MLS
Mls ID: #24134953