4 Hazelwood Ave UNIT 12, Dracut, MA, 01826 | $116/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4 Hazelwood Ave UNIT 12, Dracut, MA, 01826 | $116/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
875 sft

12 L St, Lowell, MA, 01850

3 Bed
2 Bath
1109 sft

75 Woodruff Rd, Clinton, MA, 01510

2 Bed
2 Bath
1184 sft

239 Ayer Rd LOT 46, Littleton, MA, 01460

1 Bed
1 Bath
690 sft

42 Swanson Ct APT 14A, Boxboro, MA, 01719

Nearby investment properties with comparable prices

2 Bed
1 Bath
709 sft

345 Hildreth St APT 14, Lowell, MA, 01850

1 Bed
1 Bath
472 sft

196 Swanson Rd UNIT 505, Boxboro, MA, 01719

1 Bed
1 Bath
760 sft

23 Spencer Rd APT 32F, Boxboro, MA, 01719

2 Bed
1 Bath
812 sft

69 Willard St UNIT 69, Ayer, MA, 01432

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dracut at 4 Hazelwood Ave UNIT 12, Dracut, MA, 01826 uses $72,930 cash to close to unlock $1,394/yr annual cash flow and $116/mo monthly cash flow. Total monthly income runs $1,503/mo, and a $1,077/mo payment keeps the spread at $116/mo. Purchase price stands at $220,000, and rental yield measures 8.2% with $1,503/mo rent. Return on cash invested shows 21.82% in year one, and 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 113.3% and total cumulative return in cash records $82,631. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,503/mo property income covering a $1,077/mo payment rather than investor’s personal income.

Condo

Built in 1981

9,999 sqft lot

$N/A/sqft

No HOA

More details about the property

Neighborhood Data

Neighborhood data shown for ZIP Code: 01826, Dracut, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,294 (100%)
Owner Occupied HU	9,378 (76.3%)
Renter Occupied HU	2,610 (21.2%)
Vacant Housing Units	306 ( 2.5%)
Median Home Value	$597,498
Average Home Value	$691,354