4 Hapgood StreetBellows FallsVT05101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bellows Falls at 4 Hapgood Street, Bellows Falls, VT, 05101 uses $115,694 cash to close to unlock $88/yr annual cash flow and $7/mo monthly cash flow. Total monthly income runs $2,329/mo, and a $1,708/mo payment keeps the spread at $7/mo. Purchase price stands at $349,000, and rental yield measures 8.01% with $2,329/mo rent. Return on cash invested shows 19.99% in year one, and 5% annual appreciation builds toward $96,422 over five years. Five-year ROI reaches 103.89% and total cumulative return in cash records $120,192. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,329/mo property income covering a $1,708/mo payment rather than investor’s personal income.
Multi Family
Built in 1900
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05101, Bellows Falls, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,337 (100%) |
| Owner Occupied HU | 1,201 (51.4%) |
| Renter Occupied HU | 863 (36.9%) |
| Vacant Housing Units | 273 (11.7%) |
| Median Home Value | $244,162 |
| Average Home Value | $304,619 |
Housing Distribution
Address Breakdown
Residential
1,876
Single Family
1,713
Multi-Family
163
Businesses
250
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather Gleim • CENTURY 21 MRC
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5032359
Disclaimer: Copyright 2025 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2025-04-09 11:49:28 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.