4 Francis Dr #207, Andover, MA, 01810 | $187/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4 Francis Dr #207, Andover, MA, 01810 | $187/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1428 sft

6 Stearns Ln, Billerica, MA, 01821

6 Bed
4 Bath
2734 sft

25 Glenridge Dr, Bedford, MA, 01730

4 Bed
5 Bath
4250 sft

86 Hillcrest Rd, Waltham, MA, 02451

3 Bed
2 Bath
1508 sft

26 Hunter Ave, Hudson, MA, 01749

Nearby investment properties with comparable prices

3 Bed
2 Bath
1828 sft

118 Vaughn Hill Rd, Bolton, MA, 01740

2 Bed
2 Bath
1164 sft

255 Winter St UNIT 401, Waltham, MA, 02451

3 Bed
2 Bath
1476 sft

8 Grace St, North Chelmsford, MA, 01863

4 Bed
2 Bath
1176 sft

29 Fox Hill Rd, Billerica, MA, 01821

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Andover at 4 Francis Dr #207, Andover, MA, 01810 offers a 7.92% rental yield on a $630,000 purchase with $4,158/mo rent. Total monthly income registers $4,158/mo, and a $3,084/mo payment leaves $187/mo available for distribution. Annual cash flow reaches $2,241/yr on $207,270 to close, and return on cash invested stands at 21.14% in year one. Equity gained on principal adds $4,065/yr while 5% annual appreciation supports $174,057 over five years. Portfolio math shows five-year ROI at 109.57% and total cumulative return in cash at $227,098. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,158/mo property income against a $3,084/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2018

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Riverside Woods, Andovers premier 62+ community! This beautifully maintained 2-bedroom, 2-bath condo offers low-maintenance, one-level living with style and comfort. The open-concept floor plan features an updated kitchen with granite countertops, stainless steel appliances, and a large island perfect for entertaining. The bright dining and living areas lead to a private balcony overlooking peaceful wooded views. The spacious primary suite includes a double-vanity bath and generous closet space. Additional highlights include in-unit laundry, TWO GARAGE PARKING conveniently located under the building, and close proximity to the elevator. Enjoy the many amenities Riverside Woods has to offer a clubhouse, fitness center, walking trails and a welcoming community of neighbors all just minutes from shops, dining, and major routes. A rare opportunity to enjoy easy, elegant living in one of Andovers most desirable communities!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01810, Andover, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,644 (100%)
Owner Occupied HU	9,997 (73.3%)
Renter Occupied HU	3,092 (22.7%)
Vacant Housing Units	555 ( 4.1%)
Median Home Value	$878,571
Average Home Value	$935,095

Housing Distribution

Address Breakdown

Residential

13,520

Single Family

10,438

Multi-Family

3,082

Businesses

1,365

Price History

Date	Event	Price
No price history data available

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
No tax history data available

Nearby investment properties with comparable rents

4 Bed
2 Bath
1428 sft

6 Stearns Ln, Billerica, MA, 01821

6 Bed
4 Bath
2734 sft

25 Glenridge Dr, Bedford, MA, 01730

4 Bed
5 Bath
4250 sft

86 Hillcrest Rd, Waltham, MA, 02451

3 Bed
2 Bath
1508 sft

26 Hunter Ave, Hudson, MA, 01749

Nearby investment properties with comparable prices

3 Bed
2 Bath
1828 sft

118 Vaughn Hill Rd, Bolton, MA, 01740

2 Bed
2 Bath
1164 sft

255 Winter St UNIT 401, Waltham, MA, 02451

3 Bed
2 Bath
1476 sft

8 Grace St, North Chelmsford, MA, 01863

4 Bed
2 Bath
1176 sft

29 Fox Hill Rd, Billerica, MA, 01821

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: Condo
Year Built: 2018
Architectural Style: N/A
Building Area: N/A
Living Area: N/A
Property Condition: N/A

Features & Amenities

Heating: N/A
Cooling: N/A
Flooring: N/A
Interior Features: N/A
Exterior Features: N/A
Parking Features: Attached, Under, Garage Door Opener, Deeded, Off Street, Common

Location

City: Andover
State: MA
Subdivision: N/A
Lot Size: N/A
Lot Features: N/A
View: N/A

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: N/A
Association Fee Includes: N/A

Utilities

Utilities: N/A
Sewer: N/A
Water Source: N/A
Road Surface Type: N/A

School Information

Elementary School: N/A
Middle School: N/A
High School: N/A

Listed by: Quinlan Home Team • Classified Realty Group

Mls Name: MLS PIN

Mls ID: #73447233

4 Francis Dr #207,Andover,MA,01810

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Neighborhood Data

Housing Distribution

Housing Statistics

Housing Distribution

Address Breakdown

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

4 Francis Dr #207AndoverMA01810