4 Flyway Dr, Beaufort, SC, 29907 | 4.18% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1448 sft

656 New Haven Ct, Fripp Island, SC, 29920

3 Bed
2 Bath
1320 sft

1 William St, Beaufort, SC, 29907

Rental Income+ 1 more

3 Bed
2 Bath
1550 sft

12 Presnell Cir, Beaufort, SC, 29902

3 Bed
2 Bath
1663 sft

62 Westminster Pl, Beaufort, SC, 29907

Nearby investment properties with comparable prices

5 Bed
4 Bath
2968 sft

2939 Marshfront Dr, Beaufort, SC, 29902

2 Bed
2 Bath
2070 sft

10 Glenmoor Pl, Hilton Head Island, SC, 29926

3 Bed
2 Bath
1823 sft

112 Headlands Dr, Hilton Head Island, SC, 29926

3 Bed
4 Bath
2199 sft

7 Waterbird Dr, Beaufort, SC, 29907

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,458/mo, and a $4,861/mo payment. Purchase price stands at $993,200, and rental yield measures 4.18% with $3,458/mo rent. Return on cash invested shows 11.05% in year one, and 5% annual appreciation builds toward $274,403 over five years. Five-year ROI reaches 54.97% and total cumulative return in cash records $179,621. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,458/mo property income covering a $4,861/mo payment rather than investor’s personal income.

Single Family

Built in 2026

0.34 Acres lot

$N/A/sqft

No HOA