4 Fitzgerald Way, Beverly, MA, 01915 | 6.86% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1296 sft

2 Wharf Rd, Rockport, MA, 01966

3 Bed
2 Bath
1286 sft

7 Blueberry Hill Rd, Groveland, MA, 01834

3 Bed
3 Bath
1929 sft

152 Water St UNIT 6, Danvers, MA, 01923

3 Bed
3 Bath
4021 sft

20 Coffin St, West Newbury, MA, 01985

Nearby investment properties with comparable prices

4 Bed
2 Bath
1680 sft

215 Andover St, Georgetown, MA, 01833

2 Bed
2 Bath
1194 sft

16 Elm St, Reading, MA, 01867

3 Bed
2 Bath
1324 sft

56 Summer St, Saugus, MA, 01906

4 Bed
1 Bath
1548 sft

60 Waldemar Ave, Winthrop, MA, 02152

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,542/mo, and a $3,891/mo payment. Purchase price stands at $794,900, and rental yield measures 6.86% with $4,542/mo rent. Return on cash invested shows 17.91% in year one, and 5% annual appreciation builds toward $219,616 over five years. Five-year ROI reaches 92.25% and total cumulative return in cash records $241,250. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,542/mo property income covering a $3,891/mo payment rather than investor’s personal income.

Single Family

Built in 1977

10,017 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 01915, Beverly, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,093 (100%)
Owner Occupied HU	10,212 (56.4%)
Renter Occupied HU	7,010 (38.7%)
Vacant Housing Units	871 ( 4.8%)
Median Home Value	$694,591
Average Home Value	$776,231