








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,811/mo, and a $2,643/mo payment. Purchase price stands at $539,900, and rental yield measures 8.47% with $3,811/mo rent. Return on cash invested shows 19.81% in year one, and 5% annual appreciation builds toward $149,164 over five years. Five-year ROI reaches 103.5% and total cumulative return in cash records $183,847. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,811/mo property income covering a $2,643/mo payment rather than investor’s personal income.
Single Family
Built in 1999
9,426 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08022, Columbus, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,901 (100%) |
| Owner Occupied HU | 3,516 (90.1%) |
| Renter Occupied HU | 230 ( 5.9%) |
| Vacant Housing Units | 155 ( 4.0%) |
| Median Home Value | $458,953 |
| Average Home Value | $490,803 |
Residential
3,728
Single Family
3,728
Multi-Family
0
Businesses
224
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Marjorie Owens • BHHS Fox & Roach Hopewell Valley
Mls Name: Bright MLS
Mls ID: #NJBL2095516