4 Elm Ave, Royalston, MA, 01368 | 7.53% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4 Elm Ave, Royalston, MA, 01368 | 7.53% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 2 more

6 Bed
5 Bath
2489 sft

39 Valley Ln, Amherst, MA, 01002

4 Bed
2 Bath
1728 sft

202 Amherst Rd, Pelham, MA, 01002

3 Bed
2 Bath
1908 sft

72 Reservation Rd, Sunderland, MA, 01375

4 Bed
3 Bath
2740 sft

277 Millers Falls Rd, Northfield, MA, 01360

Nearby investment properties with comparable prices

3 Bed
4 Bath
2025 sft

11 Sheerman Ln, Amherst, MA, 01002

3 Bed
2 Bath
1550 sft

148 West St, New Salem, MA, 01355

6 Bed
4 Bath
3421 sft

16-18 Highland Dr, Shutesbury, MA, 01072

4 Bed
3 Bath
2056 sft

81 S Plain Rd, Sunderland, MA, 01375

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Royalston at 4 Elm Ave, Royalston, MA, 01368 priced at $675,000 pairs $4,235/mo rent with after a $3,304/mo payment. Total monthly income equals $4,235/mo. Return on cash invested is 19.95% in year one, and rental yield stands at 7.53% on a $675,000 basis. Equity gained on principal adds $4,356/yr, and 5% annual appreciation accumulates to $186,490 by year five. Five-year ROI measures 103.21% and total cumulative return in cash reaches $229,203. For financing, Ziffy Mortgage’s DSCR program evaluates $4,235/mo property income against a $3,304/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1851

90 Acres lot

$N/A/sqft

No HOA

More details about the property

Royalston is a community with history everywhere. The population in 2025 of 1,265,in the 42.5 acres, means there is plenty of space! This splendid, refreshed, roomy Farm House will delight you with it's screened porches, friendly casual vibe and country views. Folks will love the openness, space, and window views. The kitchen is a place to be while the cook enjoys the professional stove, and cherry cabinetry. Folks will gather around the large island. Downstairs also has a living room, dining room, den, bedroom and half bath-laundry. Upstairs features two bedrooms and the huge bedroom with a Romeo+Juliette open deck! Sit here and watch special sunsets! Bonus is a new bathroom with a relaxing soaking tub and an enclosed shower. A plus is the Carriage House which includes a potting shed. The Farmhouse Property is 78 acres in Royalston and also adjacent 12 acres in Orange. Who wants 100 acres?

Neighborhood Data

Neighborhood data shown for ZIP Code: 01368, Royalston, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	670 (100%)
Owner Occupied HU	480 (71.6%)
Renter Occupied HU	56 ( 8.4%)
Vacant Housing Units	134 (20.0%)
Median Home Value	$442,478
Average Home Value	$462,130