4 Crestview Circle #119, Londonderry, NH, 03053 | $862/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4 Crestview Circle #119, Londonderry, NH, 03053 | $862/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1118 sft

9 Elystan Circle, Nashua, NH, 03064

2 Bed
2 Bath
2122 sft

8 Church Lane, Londonderry, NH, 03053

2 Bed
2 Bath
1350 sft

193 Fieldstone Drive #139, Londonderry, NH, 03053

2 Bed
3 Bath
1500 sft

18 Cadogan Way, Nashua, NH, 03062

Nearby investment properties with comparable prices

2 Bed
2 Bath
1047 sft

2 Scituate Place #22, Merrimack, NH, 03054

2 Bed
1 Bath
1290 sft

7 Kingston Way #A, Hudson, NH, 03051

Investment Property+ 1 more

3 Bed
2 Bath
1707 sft

4 Clinton Court, Merrimack, NH, 03054

3 Bed
1 Bath
1481 sft

26 Oak Street, Milford, NH, 03055

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Londonderry at 4 Crestview Circle #119, Londonderry, NH, 03053 listed at $332,500 pairs $3,090/mo rent with a $1,627/mo payment to leave $862/mo cash flow. Total monthly income runs $3,090/mo, and annual cash flow reaches $10,341/yr on $110,224 cash to close. Return on cash invested measures 29.29% in year one, and rental yield registers 11.15% at a $332,500 basis. Equity gained on principal adds $2,146/yr, and annual property appreciation at 5% supports $91,864 by year five. Five-year ROI tracks 153.82% and total cumulative return in cash totals $169,552. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,090/mo property income relative to a $1,627/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2004

N/A lot

$N/A/sqft

No HOA

More details about the property

RARE Penthouse Corner Unit in Sought-After Vista Ridge Perfect for First-Time Buyers or Anyone Downsizing! Discover easy, comfortable living in this rare penthouse corner unit, where natural light, vaulted ceilings, and a welcoming open layout create the perfect place to call home. With elevator access, youll enjoy true one-floor living from the moment you arrive. Convenient in unit washer & dryer Step inside and feel the warmth of the gas fireplace, ideal for cozy evenings. The bright and airy open-concept living and dining area makes entertaining effortless, while the composite deck offers a quiet retreat for morning coffee or relaxing at days end. The kitchen provides great storageincluding a pantrywhile the primary bedroom suite features two oversized closets and its own full bath for comfort and privacy. A second full bath makes hosting guests simple. Major updates include: Stackable Washer Dryer 2023 Hot water heater replaced in 2017 Furnace replaced in 2018 Additional perks: one assigned parking spot, a large secure storage area in the basement, and efficient natural gas heat & central AC for year-round comfort. Commuters will love the unbeatable locationjust minutes to I-93 and the Boston commuter bus, with shopping, dining, and local conveniences close by. Vista Ridge is a pet-friendly, welcoming community that residents truly love. Come see why this penthouse corner unit is a rare opportunity you wont want to miss!

Neighborhood Data

Neighborhood data shown for ZIP Code: 03053, Londonderry, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,495 (100%)
Owner Occupied HU	8,550 (81.5%)
Renter Occupied HU	1,717 (16.4%)
Vacant Housing Units	228 ( 2.2%)
Median Home Value	$561,735
Average Home Value	$571,522