4 Crest Ave, Worcester, MA, 01607 | $679/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4 Crest Ave, Worcester, MA, 01607 | $679/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1512 sft

19 Zabelle Ave, Auburn, MA, 01501

4 Bed
3 Bath
2049 sft

42 McGregory Rd, Sturbridge, MA, 01566

3 Bed
4 Bath
2348 sft

10 Tobin Dr, Dudley, MA, 01571

4 Bed
3 Bath
3350 sft

105 Blood Rd, Charlton, MA, 01507

Nearby investment properties with comparable prices

5 Bed
2 Bath
2334 sft

43 Rochdale St, Auburn, MA, 01501

4 Bed
2 Bath
1938 sft

65 School St, Auburn, MA, 01501

3 Bed
3 Bath
1346 sft

6 Athens St, Auburn, MA, 01501

3 Bed
1 Bath
1488 sft

16 Ellis Rd, Southbridge, MA, 01550

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Worcester at 4 Crest Ave, Worcester, MA, 01607 offers $4,146/mo rent that, after a $2,692/mo payment, leaves $679/mo cash flow. Total monthly income is $4,146/mo, and annual cash flow is $8,153/yr on $180,950 cash. Return on cash invested measures 24.57% in year one, and rental yield stands at 9.05% at a $550,000 entry. Equity gained on principal adds $3,549/yr while 5% annual appreciation compounds into $151,955 by year five. Five-year ROI records 127.94% and total cumulative return in cash reaches $231,514. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,146/mo property income versus a $2,692/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2017

8,176 sqft lot

$N/A/sqft

No HOA

More details about the property

Lovely single-family home. Quiet location and surrounded by nature. This 3-bed 2-bath ranch with a 2-car garage is ready for you. This young home comes with a solar grid, which, with conservative use, provides bill-free electric use. That's right, the current owner does not have an electric bill. The home has central AC and Forced Hot Air heating. 3 generous-size beds and an open floor plan make this a very comfy space. The finished basement provides extra space for a family room, or playroom/home office. Explore and make this your new home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01607, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,617 (100%)
Owner Occupied HU	1,759 (38.1%)
Renter Occupied HU	2,561 (55.5%)
Vacant Housing Units	297 ( 6.4%)
Median Home Value	$375,391
Average Home Value	$455,244