4 Coleman Rd, Newbury, MA, 01922 | $795/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1924 sft

13 Selman St, Marblehead, MA, 01945

5 Bed
4 Bath
3840 sft

22 Old Town Rd, Beverly, MA, 01915

3 Bed
3 Bath
2976 sft

7 Pheasant Ln, Groveland, MA, 01834

3 Bed
3 Bath
2864 sft

114 Chestnut St, North Reading, MA, 01864

Nearby investment properties with comparable prices

Investment Property+ 2 more

8 Bed
3 Bath
3048 sft

87-89 Trenton St, Lawrence, MA, 01841

3 Bed
2 Bath
1548 sft

175 Lothrop St, Beverly, MA, 01915

2 Bed
2 Bath
1586 sft

320 Martins Lndg #401, North Reading, MA, 01864

Rental Income+ 1 more

5 Bed
3 Bath
2291 sft

24 Bertuccio Ave, Salem, MA, 01970

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Newbury at 4 Coleman Rd, Newbury, MA, 01922 listed at $999,900 pairs $7,097/mo rent with a $4,894/mo payment to leave $795/mo cash flow. Total monthly income runs $7,097/mo, and annual cash flow reaches $9,538/yr on $328,967 cash to close. Return on cash invested measures 22.96% in year one, and rental yield registers 8.52% at a $999,900 basis. Equity gained on principal adds $6,452/yr, and annual property appreciation at 5% supports $276,254 by year five. Five-year ROI tracks 119.31% and total cumulative return in cash totals $392,492. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,097/mo property income relative to a $4,894/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1998

1.66 Acres lot

$N/A/sqft

No HOA