4 Celestial Way, Pepperell, MA, 01463 | $102/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4 Celestial Way, Pepperell, MA, 01463 | $102/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
4036 sft

49 Old Colony Rd, Princeton, MA, 01541

3 Bed
3 Bath
1764 sft

78 Walker Rd, Shirley, MA, 01464

6 Bed
4 Bath
3208 sft

59 Mount View Dr, Clinton, MA, 01510

4 Bed
3 Bath
3015 sft

22 Kettle Hole Rd, Bolton, MA, 01740

Nearby investment properties with comparable prices

4 Bed
4 Bath
3308 sft

186 Willard Rd, Ashburnham, MA, 01430

4 Bed
2 Bath
2021 sft

172 Ballville Rd, Bolton, MA, 01740

4 Bed
4 Bath
3720 sft

1 Windsor Rd, Shirley, MA, 01464

3 Bed
3 Bath
2016 sft

56 Catacunemaug Rd, Shirley, MA, 01464

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pepperell at 4 Celestial Way, Pepperell, MA, 01463 generates $5,080/mo in rent and, after a $3,866/mo payment, leaves $102/mo in cash flow. Total monthly income is $5,080/mo, and annual cash flow is $1,219/yr on $259,877 invested. Return on cash invested sits at 20.53% in year one, and rental yield is 7.72% on a $789,900 entry. Equity gained on principal adds $5,097/yr, while 5% annual appreciation builds toward $218,235 over five years. Five-year ROI reaches 106.28% and total cumulative return in cash sums $276,209. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,080/mo property income rather than buyer’s personal income.

Single Family

Built in 1997

3.85 Acres lot

$N/A/sqft

No HOA

More details about the property

Impeccably maintained 4BR, 2.5BA Colonial nestled on almost 4 serene acres offers 3,225 sq. ft. of refined living space plus a partially finished 1,288 sq. ft. walkout basement and two-car garage. Savor morning coffee on the inviting farmers porch and unwind on the expansive back deck or by the backyard firepit. The open-concept kitchen shines with stainless steel appliances and gleaming hardwood floors. Updated baths exude modern elegance, including a spa-like primary bath paired with a spacious primary suite featuring double closets. The finished third floor with skylights offers a perfect retreat for work, play, or guests. With a new roof (2022), lush landscaping, irrigation system, and generous storageincluding the basement and third floorthis exceptional home beautifully combines modern charm, comfort and it's just minutes from every convenience.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01463, Pepperell, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,625 (100%)
Owner Occupied HU	3,587 (77.6%)
Renter Occupied HU	873 (18.9%)
Vacant Housing Units	165 ( 3.6%)
Median Home Value	$568,679
Average Home Value	$614,902