Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Scotch Plains at 4 Brandywine Ct, Scotch Plains, NJ, 07076 priced at $1,399,000 pairs $6,661/mo rent with after a $6,847/mo payment. Total monthly income equals $6,661/mo. Return on cash invested is 11.61% in year one, and rental yield stands at 5.71% on a $1,399,000 basis. Equity gained on principal adds $9,028/yr, and 5% annual appreciation accumulates to $386,518 by year five. Five-year ROI measures 59.48% and total cumulative return in cash reaches $269,597. For financing, Ziffy Mortgage’s DSCR program evaluates $6,661/mo property income against a $6,847/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1962
0.82 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07076, Scotch Plains, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,413 (100%) |
| Owner Occupied HU | 7,002 (74.4%) |
| Renter Occupied HU | 1,929 (20.5%) |
| Vacant Housing Units | 482 ( 5.1%) |
| Median Home Value | $747,684 |
| Average Home Value | $786,962 |
Residential
9,143
Single Family
8,866
Multi-Family
277
Businesses
599
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Michael Medeiros • Coldwell Banker Realty
Mls Name: GSMLS
Mls ID: #3992729
