4 Bed 2 Bath Single Section Plan, Brandondale Estates,Chaska,MN,55318

Investment Highlights

Rental property for sale in Chaska at 4 Bed 2 Bath Single Section Plan, Brandondale Estates, Chaska, MN, 55318 priced at $102,900 converts $793/mo rent into $150/mo cash flow after a $504/mo obligation. Total monthly income equals $793/mo, and annual cash flow totals $1,801/yr on $34,111 invested. Return on cash invested prints 25.19% in year one, and rental yield reads 9.25% against a $102,900 entry. Equity gained on principal adds $664/yr, while 5% annual appreciation compiles into $28,429 by year five. Five-year ROI reaches 131.37% and total cumulative return in cash sums $44,810. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $793/mo property income covering a $504/mo payment, not borrower’s personal income.