4 Beacon Way APT 1407, Jersey City, NJ, 07304 | $548/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4 Beacon Way APT 1407, Jersey City, NJ, 07304 | $548/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1368 sft

3 Greenwich Dr #82, Jersey City, NJ, 07304

9 Bed
3 Bath
29997 sft

55 Schley St, Newark, NJ, 07112

3 Bed
3 Bath
2200 sft

1134-1138 Kipling Rd, Elizabeth, NJ, 07208

Investment Property+ 2 more

8 Bed
4 Bath
- sft

195 Boston Ave, Hillside, NJ, 07205

Nearby investment properties with comparable prices

2 Bed
1 Bath
- sft

87B Troy Dr UNIT B, Springfield, NJ, 07081

2 Bed
1 Bath
- sft

84D Troy Dr, Springfield, NJ, 07081

2 Bed
1 Bath
- sft

88A Troy Dr, Springfield, NJ, 07081

3 Bed
2 Bath
- sft

102 Park Pl, Irvington, NJ, 07111

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Jersey City at 4 Beacon Way APT 1407, Jersey City, NJ, 07304 uses $115,694 cash to close to unlock $6,571/yr annual cash flow and $548/mo monthly cash flow. Total monthly income runs $3,035/mo, and a $1,708/mo payment keeps the spread at $548/mo. Purchase price stands at $349,000, and rental yield measures 10.44% with $3,035/mo rent. Return on cash invested shows 25.59% in year one, and 5% annual appreciation builds toward $96,422 over five years. Five-year ROI reaches 134.54% and total cumulative return in cash records $155,652. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,035/mo property income covering a $1,708/mo payment rather than investor’s personal income.

Condo

Built in N/A

N/A lot

$N/A/sqft

No HOA

More details about the property

This stylish one-bedroom residence at the Beacons Rialto building is move-in ready and features like-new appliances along with updated flooring. The thoughtfully designed layout creates a comfortable and inviting living space, ideal for both homeowners and investors. Residents enjoy access to resort-style amenities, including a swimming pool, fitness center, community lounge, fire pits, grilling stations, and a scenic patio with sweeping NYC views. Additional conveniences include 24-hour doorman service, a community room, and shuttle service to PATH stationsmaking commuting simple and efficient. Located in a vibrant Jersey City community, this home combines modern comfort with outstanding amenities and prime convenience.

Neighborhood Data

Neighborhood data shown for ZIP Code: 07304, Jersey City, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,319 (100%)
Owner Occupied HU	4,471 (20.0%)
Renter Occupied HU	15,345 (68.8%)
Vacant Housing Units	2,503 (11.2%)
Median Home Value	$571,772
Average Home Value	$619,563