Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Marmora at 4 Bayview Ave, Marmora, NJ, 08223 priced at $439,900 converts $3,346/mo rent into $211/mo cash flow after a $2,153/mo obligation. Total monthly income equals $3,346/mo, and annual cash flow totals $2,527/yr on $145,827 invested. Return on cash invested prints 21.64% in year one, and rental yield reads 9.13% against a $439,900 entry. Equity gained on principal adds $2,839/yr, while 5% annual appreciation compiles into $121,536 by year five. Five-year ROI reaches 113.37% and total cumulative return in cash sums $165,327. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,346/mo property income covering a $2,153/mo payment, not borrower’s personal income.
Single Family
Built in 1959
9,680 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08223, Marmora, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,018 (100%) |
| Owner Occupied HU | 1,396 (69.2%) |
| Renter Occupied HU | 155 ( 7.7%) |
| Vacant Housing Units | 467 (23.1%) |
| Median Home Value | $474,247 |
| Average Home Value | $549,989 |
Residential
1,745
Single Family
1,745
Multi-Family
0
Businesses
307
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Regina "Gina" Macom • BERKSHIRE HATHAWAY HS FOX & ROACH - Simpson
Mls Name: CMCAOR
Mls ID: #253500
