3S178 Patterman Rd, Warrenville, IL, 60555 | $490/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
- sft

504 Dogwood Ct, North Aurora, IL, 60542

3 Bed
2 Bath
1562 sft

4232 Konrad Ave, Lyons, IL, 60534

3 Bed
2 Bath
1040 sft

26W153 Jewell Rd, Wheaton, IL, 60187

4 Bed
2 Bath
1829 sft

2019 Williamsburg Dr, Streamwood, IL, 60107

Nearby investment properties with comparable prices

2 Bed
2 Bath
1759 sft

6420 Double Eagle Dr UNIT 401, Woodridge, IL, 60517

4 Bed
3 Bath
1988 sft

1483 Garfield Dr, Elburn, IL, 60119

3 Bed
3 Bath
2025 sft

16524 S Winding Creek Ln, Lockport, IL, 60441

3 Bed
2 Bath
1882 sft

554 S Stone Brook Dr, Romeoville, IL, 60446

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Warrenville at 3S178 Patterman Rd, Warrenville, IL, 60555 listed at $534,900 pairs $4,200/mo rent with a $2,618/mo payment to leave $490/mo cash flow. Total monthly income runs $4,200/mo, and annual cash flow reaches $5,879/yr on $175,982 cash to close. Return on cash invested measures 23.4% in year one, and rental yield registers 9.42% at a $534,900 basis. Equity gained on principal adds $3,452/yr, and annual property appreciation at 5% supports $147,783 by year five. Five-year ROI tracks 122.52% and total cumulative return in cash totals $215,613. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,200/mo property income relative to a $2,618/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2004

0.39 Acres lot

$N/A/sqft

No HOA