3N777 E Laura Ingalls Wilder RdSt CharlesIL60175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in St Charles at 3N777 E Laura Ingalls Wilder Rd, St Charles, IL, 60175 listed at $775,000 pairs $7,052/mo rent with a $3,793/mo payment to leave $1,677/mo cash flow. Total monthly income runs $7,052/mo, and annual cash flow reaches $20,120/yr on $254,975 cash to close. Return on cash invested measures 27.95% in year one, and rental yield registers 10.92% at a $775,000 basis. Equity gained on principal adds $5,001/yr, and annual property appreciation at 5% supports $214,118 by year five. Five-year ROI tracks 146.92% and total cumulative return in cash totals $374,611. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,052/mo property income relative to a $3,793/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2004
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60175, Saint Charles, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,107 (100%) |
| Owner Occupied HU | 8,172 (89.7%) |
| Renter Occupied HU | 699 ( 7.7%) |
| Vacant Housing Units | 236 ( 2.6%) |
| Median Home Value | $517,490 |
| Average Home Value | $555,441 |
Housing Distribution
Address Breakdown
Residential
8,548
Single Family
8,544
Multi-Family
4
Businesses
297
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephen Lane • Singular Properties Inc
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12421424