3997 Willowcrest RdDaytonOH45430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dayton at 3997 Willowcrest Rd, Dayton, OH, 45430 generates $2,794/mo in rent, after a $2,398/mo payment. Total monthly income is $2,794/mo. Return on cash invested sits at 16.74% in year one, and rental yield is 6.84% on a $489,900 entry. Equity gained on principal adds $3,161/yr, while 5% annual appreciation builds toward $135,350 over five years. Five-year ROI reaches 86.38% and total cumulative return in cash sums $140,285. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,794/mo property income rather than buyer’s personal income.
Single Family
Built in 1978
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45430, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,219 (100%) |
| Owner Occupied HU | 2,502 (77.7%) |
| Renter Occupied HU | 609 (18.9%) |
| Vacant Housing Units | 108 ( 3.4%) |
| Median Home Value | $276,190 |
| Average Home Value | $306,329 |
Housing Distribution
Address Breakdown
Residential
3,380
Single Family
2,959
Multi-Family
421
Businesses
150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James H Haeuptle • Irongate Inc.
Mls Name: DABR MLS
Mls Provider:
Mls ID: #928988
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.