3994 John Rd, Island Park, ID, 83429 | $2,973/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

7 Bed
7 Bath
7251 sft

3655 Redtail St, Island Park, ID, 83429

6 Bed
7 Bath
4788 sft

3653 Redtail St, Island Park, ID, 83429

5 Bed
3 Bath
2394 sft

3414 Killdeer Cts, Island Park, ID, 83429

5 Bed
2 Bath
2520 sft

4014 Elk Rd, Island Park, ID, 83429

Nearby investment properties with comparable prices

3 Bed
2 Bath
3849 sft

4025 N Salt Lick Loop, Island Park, ID, 83429

Rental Income+ 1 more

4 Bed
4 Bath
3750 sft

3505 Joseph Dr, Island Park, ID, 83429

4 Bed
4 Bath
3918 sft

5003 E Gate, Island Park, ID, 83429

4 Bed
4 Bath
3429 sft

3757 Southshore Dr, Island Park, ID, 83429

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Island Park at 3994 John Rd, Island Park, ID, 83429 offers a 9.34% rental yield on a $1,465,000 purchase with $11,400/mo rent. Total monthly income registers $11,400/mo, and a $7,170/mo payment leaves $2,973/mo available for distribution. Annual cash flow reaches $35,670/yr on $474,660 to close, and return on cash invested stands at 27.88% in year one. Equity gained on principal adds $9,453/yr while 5% annual appreciation supports $404,752 over five years. Portfolio math shows five-year ROI at 144.93% and total cumulative return in cash at $687,915. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $11,400/mo property income against a $7,170/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

1.55 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 83429, Island Park, ID area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,760 (100%)
Owner Occupied HU	508 (13.5%)
Renter Occupied HU	59 ( 1.6%)
Vacant Housing Units	3,193 (84.9%)
Median Home Value	$712,302
Average Home Value	$714,218