Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at 3993 Cotton Gin Rd, Kyle, TX, 78640 at $269,000 posts ROI 21.39% with $110/mo cash flow from $2,023/mo rent. Total monthly income equals $2,023/mo, and annual cash flow records $1,317/yr on $89,174 to close. Return on cash invested measures 21.39% and rental yield reads 9.02% at the current $269,000. Equity gained on principal adds $1,736/yr, and 5% annual appreciation supports $74,320 by year five. Five-year ROI prints 111.97% and total cumulative return in cash totals $99,851.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,023/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1930
0.32 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Price change | $269,000 |
| 2025-01-26 | Listed for sale | $285,000 |
| 2020-07-29 | Listing removed | $1,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-02-13 | $1167.97 | -32.11% | $49,190 | -29.81% |
| 2018-02-13 | $1720.40 | 37.76% | $70,080 | 5.89% |
| 2017-02-13 | $1248.86 | -15.90% | $66,180 | 8.71% |
Listed by: Lauren Ormsbee • Realty Texas LLC
Mls Name: Central Texas MLS
Mls Provider:
Mls ID: #568063
Disclaimer: Listing and property data is from an Internet Data Exchange (IDX) provided by the Central Texas MLS. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 Central Texas MLS, All Rights Reserved.
