Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Braunfels at 3992 Gentle Mdw, New Braunfels, TX, 78130 priced at $289,000 pairs $2,116/mo rent with $33/mo cash flow after a $1,415/mo payment. Total monthly income equals $2,116/mo, and annual cash flow comes to $400/yr on $95,804 invested. Return on cash invested is 20.33% in year one, and rental yield stands at 8.79% on a $289,000 basis. Equity gained on principal adds $1,865/yr, and 5% annual appreciation accumulates to $79,845 by year five. Five-year ROI measures 106.45% and total cumulative return in cash reaches $101,978. For financing, Ziffy Mortgage’s DSCR program evaluates $2,116/mo property income against a $1,415/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2018
5,227 sqft lot
$N/A/sqft
$325 annually HOA
Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,037 (100%) |
| Owner Occupied HU | 27,457 (59.6%) |
| Renter Occupied HU | 13,981 (30.4%) |
| Vacant Housing Units | 4,599 ( 10.0%) |
| Median Home Value | $346,647 |
| Average Home Value | $393,722 |
Residential
41,891
Single Family
35,675
Multi-Family
6,216
Businesses
2,871
Date | Event | Price |
|---|---|---|
| 2025-04-01 | Listed for sale | $289,000 |
| 2021-03-24 | Sold | N/A |
| 2020-12-19 | Listing removed | $259,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-02 | N/A | N/A | $317,623 | -7.66% |
| 2023-04-02 | $1093.70 | -4.17% | $343,967 | 1.97% |
| 2022-04-02 | $1141.32 | 17.82% | $337,313 | 32.29% |
Listed by: Joshua Jackson • JPAR San Antonio
Mls Name: SABOR
Mls Provider:
Mls ID: #1854665
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
