Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Maxwell at 399 Jade St, Maxwell, TX, 78656 priced at $331,600 pairs $2,130/mo rent with after a $1,623/mo payment. Total monthly income equals $2,130/mo. Return on cash invested is 17.04% in year one, and rental yield stands at 7.71% on a $331,600 basis. Equity gained on principal adds $2,140/yr, and 5% annual appreciation accumulates to $91,615 by year five. Five-year ROI measures 88.79% and total cumulative return in cash reaches $97,605. For financing, Ziffy Mortgage’s DSCR program evaluates $2,130/mo property income against a $1,623/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
6,316 sqft lot
$N/A/sqft
$35 monthly HOA
Neighborhood data shown for ZIP Code: 78656, Maxwell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,312 (100%) |
| Owner Occupied HU | 1,747 (75.6%) |
| Renter Occupied HU | 430 (18.6%) |
| Vacant Housing Units | 135 ( 5.8%) |
| Median Home Value | $289,295 |
| Average Home Value | $288,452 |
Residential
1,923
Single Family
1,923
Multi-Family
0
Businesses
52
Date | Event | Price |
|---|---|---|
| 2024-12-10 | Price change | $331,600 |
| 2024-11-19 | Price change | $341,600 |
| 2024-09-13 | Price change | $341,720 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ben Caballero • HomesUSA.com
Mls Name: Central Texas MLS
Mls Provider:
Mls ID: #555076
Disclaimer: Listing and property data is from an Internet Data Exchange (IDX) provided by the Central Texas MLS. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 Central Texas MLS, All Rights Reserved.
