399 Crother Rd, Meadow Vista, CA, 95722 | $762/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2098 sft

3375 Sugar View Rd, Meadow Vista, CA, 95722

3 Bed
2 Bath
1807 sft

2039 Pepper Boy Ct, Cool, CA, 95614

4 Bed
3 Bath
2326 sft

4340 Blackberry Hl, Auburn, CA, 95602

4 Bed
3 Bath
2258 sft

5374 Porter Ranch Rd, Garden Valley, CA, 95633

Nearby investment properties with comparable prices

3 Bed
3 Bath
2500 sft

16388 Patricia Way, Grass Valley, CA, 95949

2 Bed
2 Bath
1534 sft

5239 Crestline Dr, Foresthill, CA, 95631

4 Bed
3 Bath
1811 sft

1836 Talavera Dr, Lincoln, CA, 95648

3 Bed
2 Bath
1606 sft

672 Chiselville Ln, Lincoln, CA, 95648

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Meadow Vista at 399 Crother Rd, Meadow Vista, CA, 95722 with 5% annual appreciation on a $650,000 basis while $4,783/mo rent supports operations. Total monthly income totals $4,783/mo and a $3,181/mo payment preserves $762/mo for cash returns. Annual cash flow comes to $9,149/yr on $213,850 deployed, and return on cash invested reaches 24.34% in year one. Equity gained on principal adds $4,194/yr, and five-year appreciation sums $179,583 alongside rental yield of 8.83%. Five-year ROI measures 126.57% and total cumulative return in cash totals $270,662.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,783/mo property income versus a $3,181/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1978

4.86 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95722, Meadow Vista, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,073 (100%)
Owner Occupied HU	1,645 (79.4%)
Renter Occupied HU	263 (12.7%)
Vacant Housing Units	165 ( 8.0%)
Median Home Value	$755,977
Average Home Value	$868,716