3989 Woodland Cir SE,Conyers,GA,30013

Investment Highlights

Rental property for sale in Conyers at 3989 Woodland Cir SE, Conyers, GA, 30013 priced at $229,000 pairs $2,156/mo rent with $762/mo cash flow after a $1,121/mo payment. Total monthly income equals $2,156/mo, and annual cash flow comes to $9,145/yr on $75,914 invested. Return on cash invested is 31.96% in year one, and rental yield stands at 11.3% on a $229,000 basis. Equity gained on principal adds $1,478/yr, and 5% annual appreciation accumulates to $63,268 by year five. Five-year ROI measures 167.36% and total cumulative return in cash reaches $127,049. For financing, Ziffy Mortgage’s DSCR program evaluates $2,156/mo property income against a $1,121/mo payment instead of your W2s, 1099s, or Tax returns.