3987 Yellow Creek RdRobbinsvilleNC28771
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Robbinsville at 3987 Yellow Creek Rd, Robbinsville, NC, 28771 offers $796/mo rent that, after a $513/mo payment, leaves $157/mo cash flow. Total monthly income is $796/mo, and annual cash flow is $1,885/yr on $34,774 cash. Return on cash invested measures 25.33% in year one, and rental yield stands at 9.11% at a $104,900 entry. Equity gained on principal adds $677/yr while 5% annual appreciation compounds into $28,982 by year five. Five-year ROI records 131.94% and total cumulative return in cash reaches $45,882. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $796/mo property income versus a $513/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2007
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28771, Robbinsville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,763 (100%) |
| Owner Occupied HU | 2,586 (54.3%) |
| Renter Occupied HU | 540 (11.3%) |
| Vacant Housing Units | 1,637 (34.4%) |
| Median Home Value | $171,534 |
| Average Home Value | $213,803 |
Housing Distribution
Address Breakdown
Residential
3,158
Single Family
3,105
Multi-Family
53
Businesses
272
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David B. Rowland • Mountaintop Real Estate
Mls Name: Carolina Smokies MLS
Mls ID: #26040709