3987 Willowbrook DrEdgewaterFL32141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edgewater at 3987 Willowbrook Dr, Edgewater, FL, 32141 uses $117,016 cash to close to unlock $9,183/yr annual cash flow and $765/mo monthly cash flow. Total monthly income runs $3,108/mo, and a $1,728/mo payment keeps the spread at $765/mo. Purchase price stands at $352,990, and rental yield measures 10.57% with $3,108/mo rent. Return on cash invested shows 27.76% in year one, and 5% annual appreciation builds toward $97,525 over five years. Five-year ROI reaches 145.54% and total cumulative return in cash records $170,309. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,108/mo property income covering a $1,728/mo payment rather than investor’s personal income.
Single Family
Built in N/A
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32141, Edgewater, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,375 (100%) |
| Owner Occupied HU | 7,361 (78.5%) |
| Renter Occupied HU | 1,080 (11.5%) |
| Vacant Housing Units | 934 ( 10.0%) |
| Median Home Value | $323,737 |
| Average Home Value | $348,320 |
Housing Distribution
Address Breakdown
Residential
9,139
Single Family
9,035
Multi-Family
104
Businesses
201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices