3984 Ridge TrlBrownsvilleTX78520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brownsville at 3984 Ridge Trl, Brownsville, TX, 78520 uses $87,185 cash to close to unlock $4,644/yr annual cash flow and $387/mo monthly cash flow. Total monthly income runs $2,257/mo, and a $1,287/mo payment keeps the spread at $387/mo. Purchase price stands at $263,000, and rental yield measures 10.3% with $2,257/mo rent. Return on cash invested shows 25.24% in year one, and 5% annual appreciation builds toward $72,662 over five years. Five-year ROI reaches 132.67% and total cumulative return in cash records $115,667. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,257/mo property income covering a $1,287/mo payment rather than investor’s personal income.
Single Family
Built in 2010
6,057 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78520, Brownsville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,636 (100%) |
| Owner Occupied HU | 13,131 (53.3%) |
| Renter Occupied HU | 8,713 (35.4%) |
| Vacant Housing Units | 2,792 (11.3%) |
| Median Home Value | $155,608 |
| Average Home Value | $184,983 |
Housing Distribution
Address Breakdown
Residential
22,749
Single Family
19,416
Multi-Family
3,333
Businesses
2,104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Hernandez • Keller Williams Realty Lower Rio Grande Valley
Mls Name: SPIBOR
Mls ID: #103200
Disclaimer: Information provided by South Padre Island BOR is deemed reliable but not guaranteed. South Padre Island BOR data is for personal, non-commercial use only and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.