3981 Windward Passage Cir APT 201Bonita SpringsFL34134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bonita Springs at 3981 Windward Passage Cir APT 201, Bonita Springs, FL, 34134 listed at $399,999 pairs $3,470/mo rent with a $1,958/mo payment to leave $94/mo cash flow. Total monthly income runs $3,470/mo, and annual cash flow reaches $1,122/yr on $132,600 cash to close. Return on cash invested measures 20.76% in year one, and rental yield registers 10.41% at a $399,999 basis. Equity gained on principal adds $2,581/yr, and annual property appreciation at 5% supports $110,512 by year five. Five-year ROI tracks 110.34% and total cumulative return in cash totals $146,307. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,470/mo property income relative to a $1,958/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1995
3,345 sqft lot
$N/A/sqft
$8,662 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stacey Mrozinski • Downing Frye Realty Inc.
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #224100328
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.