3981 Niagara StNorth CharlestonSC29405




Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in North Charleston at 3981 Niagara St, North Charleston, SC, 29405 at $250,000 posts ROI 32.73% with $885/mo cash flow from $2,374/mo rent. Total monthly income equals $2,374/mo, and annual cash flow records $10,625/yr on $82,875 to close. Return on cash invested measures 32.73% and rental yield reads 11.4% at the current $250,000. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,070 by year five. Five-year ROI prints 171.31% and total cumulative return in cash totals $141,970.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,374/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1943
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29405, North Charleston, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,837 (100%) |
| Owner Occupied HU | 5,520 (39.9%) |
| Renter Occupied HU | 6,429 (46.5%) |
| Vacant Housing Units | 1,888 (13.6%) |
| Median Home Value | $338,105 |
| Average Home Value | $374,748 |
Housing Distribution
Address Breakdown
Residential
11,884
Single Family
11,116
Multi-Family
768
Businesses
1,709
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • EXP Realty LLC
Mls Name: CTMLS
Mls ID: #25027503








