3980 Trail Stone CircleCastle RockCO80108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Castle Rock at 3980 Trail Stone Circle, Castle Rock, CO, 80108 at $689,000 posts ROI 24.92% with $918/mo cash flow from $5,069/mo rent. Total monthly income equals $5,069/mo, and annual cash flow records $11,017/yr on $226,681 to close. Return on cash invested measures 24.92% and rental yield reads 8.83% at the current $689,000. Equity gained on principal adds $4,446/yr, and 5% annual appreciation supports $190,358 by year five. Five-year ROI prints 129.48% and total cumulative return in cash totals $293,502.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,069/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2015
5,401 sqft lot
$N/A/sqft
$256 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David P Danek • HomeSmart
Mls Name: REcolorado
Mls Provider:
Mls ID: #8268184
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)