398 Gross RoadBaileyCO80421
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bailey at 398 Gross Road, Bailey, CO, 80421 uses $87,848 cash to close to unlock $6,102/yr annual cash flow and $509/mo monthly cash flow. Total monthly income runs $2,057/mo, and a $1,297/mo payment keeps the spread at $509/mo. Purchase price stands at $265,000, and rental yield measures 9.31% with $2,057/mo rent. Return on cash invested shows 26.86% in year one, and 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 139.66% and total cumulative return in cash records $122,691. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,057/mo property income covering a $1,297/mo payment rather than investor’s personal income.
Single Family
Built in 1996
0.33 Acres lot
$N/A/sqft
$50 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Spencer Helwig • RE/MAX Professionals
Mls Name: REcolorado
Mls Provider:
Mls ID: #3357042
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)