3979 El Paso CourtBrightonCO80601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brighton at 3979 El Paso Court, Brighton, CO, 80601 earns $331/mo cash flow from $3,901/mo rent with a $2,887/mo payment. Total monthly income totals $3,901/mo, and annual cash flow totals $3,974/yr on $194,077 capital. ROI tracks 22.11% on current figures, and rental yield reads 7.94% at a $589,900 purchase. Equity gained on principal adds $3,807/yr, and 5% annual appreciation supports $162,978 over five years. Five-year ROI reaches 114.44% and total cumulative return in cash sums $222,093. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,901/mo property income instead of your personal income.
Single Family
Built in 2005
8,020 sqft lot
$N/A/sqft
$58 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80601, Brighton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,191 (100%) |
| Owner Occupied HU | 10,331 (63.8%) |
| Renter Occupied HU | 4,951 (30.6%) |
| Vacant Housing Units | 909 ( 5.6%) |
| Median Home Value | $577,802 |
| Average Home Value | $596,617 |
Housing Distribution
Address Breakdown
Residential
15,208
Single Family
12,659
Multi-Family
2,549
Businesses
1,204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bradley Herman Jr • KB Ranch and Home
Mls Name: REcolorado
Mls Provider:
Mls ID: #4580660
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)