39762 Rivers Edge LnLovettsvilleVA20180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,886/mo, and a $7,826/mo payment. Purchase price stands at $1,599,000, and rental yield measures 2.17% with $2,886/mo rent. Return on cash invested shows 4.92% in year one, and 5% annual appreciation builds toward $441,774 over five years. Five-year ROI reaches 22.06% and total cumulative return in cash records $114,265. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,886/mo property income covering a $7,826/mo payment rather than investor’s personal income.
Single Family
Built in 2025
6.72 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20180, Lovettsville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,939 (100%) |
| Owner Occupied HU | 2,600 (88.5%) |
| Renter Occupied HU | 242 ( 8.2%) |
| Vacant Housing Units | 97 ( 3.3%) |
| Median Home Value | $777,958 |
| Average Home Value | $869,009 |
Housing Distribution
Address Breakdown
Residential
2,967
Single Family
2,967
Multi-Family
0
Businesses
131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lydia Clark • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #VALO2112596