3975 Idlewild Ln Unit 107, Naperville, IL, 60564 | $270/mo Cash Flow

For Sale

Listed for sale 1 day ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1430 sft

361 Capitol Dr UNIT C, Sugar Grove, IL, 60554

3 Bed
1 Bath
- sft

233 Sierra Trl, Romeoville, IL, 60446

1 Bed
1 Bath
743 sft

118 E Bailey Rd APT D, Naperville, IL, 60565

1 Bed
1 Bath
810 sft

33 N Main St APT 10F, Lombard, IL, 60148

Nearby investment properties with comparable prices

3 Bed
1 Bath
1148 sft

131 S Reed St, Joliet, IL, 60436

2 Bed
2 Bath
1058 sft

362 Springlake Ln APT C, Aurora, IL, 60504

2 Bed
1 Bath
988 sft

500 Redondo Dr APT 307, Downers Grove, IL, 60516

2 Bed
2 Bath
1595 sft

117 Andrew Taras Ct #B1, Joliet, IL, 60435

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Naperville at 3975 Idlewild Ln Unit 107, Naperville, IL, 60564 earns $270/mo cash flow from $2,246/mo rent with a $1,394/mo payment. Total monthly income totals $2,246/mo, and annual cash flow totals $3,244/yr on $94,444 capital. ROI tracks 23.34% on current figures, and rental yield reads 9.46% at a $284,900 purchase. Equity gained on principal adds $1,838/yr, and 5% annual appreciation supports $78,713 over five years. Five-year ROI reaches 122.27% and total cumulative return in cash sums $115,475. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,246/mo property income instead of your personal income.

Condo

Built in 2007

N/A lot

$N/A/sqft

No HOA