39737 Road 274 SPACE 22Bass LakeCA93604
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe headline number at 39737 Road 274 SPACE 22, Bass Lake, CA, 93604 in Bass Lake is the 1.79 coverage ratio: rent of $1,446/mo versus a $809/mo debt payment on a $180,000 property. Rental yield 9.64%. That margin is what gives Ziffy Mortgage's DSCR loan the coverage it needs for a clean, fast approval, no W-2s, no U.S. residency. Appreciation at 5%/yr projects $49,731 by year five, with $1,658/yr in equity from paydown. Total projected cumulative return: $48,595.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 7.0% |
| Monthly Cash Flow | $(353) | $1,200 |
City averages based on Bass Lake market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,446 |
| Total Monthly Debt Service | $1,727 |
| DSCR Ratio | 0.84x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1985
N/A lot
$N/A/sqft
$685 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93604, Bass Lake, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 991 (100%) |
| Owner Occupied HU | 261 (26.3%) |
| Renter Occupied HU | 55 ( 5.5%) |
| Vacant Housing Units | 675 (68.1%) |
| Median Home Value | $745,879 |
| Average Home Value | $951,121 |
Housing Distribution
Address Breakdown
Residential
358
Single Family
358
Multi-Family
0
Businesses
38
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1985
N/A lot
$N/A/sqft
$685 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93604, Bass Lake, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 991 (100%) |
| Owner Occupied HU | 261 (26.3%) |
| Renter Occupied HU | 55 ( 5.5%) |
| Vacant Housing Units | 675 (68.1%) |
| Median Home Value | $745,879 |
| Average Home Value | $951,121 |
Housing Distribution
Address Breakdown
Residential
358
Single Family
358
Multi-Family
0
Businesses
38
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Delia Salazar • Bass Lake Realty, Inc.
Mls Name: Fresno MLS
Mls ID: #620695