39728 Charles Henry PlWaterfordVA20197
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $6,542/mo, and a $6,994/mo payment. Purchase price stands at $1,429,000, and rental yield measures 5.49% with $6,542/mo rent. Return on cash invested shows 15.19% in year one, and 5% annual appreciation builds toward $394,806 over five years. Five-year ROI reaches 77.13% and total cumulative return in cash records $357,100. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,542/mo property income covering a $6,994/mo payment rather than investor’s personal income.
Single Family
Built in 2018
3.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20197, Waterford, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 862 (100%) |
| Owner Occupied HU | 755 (87.6%) |
| Renter Occupied HU | 58 ( 6.7%) |
| Vacant Housing Units | 49 ( 5.7%) |
| Median Home Value | $1,055,112 |
| Average Home Value | $1,149,119 |
Housing Distribution
Address Breakdown
Residential
787
Single Family
787
Multi-Family
0
Businesses
49
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices