Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 3972 Lake Oaks Cir, Fort Worth, TX, 76108 priced at $842,516 converts $5,142/mo rent into after a $4,124/mo obligation. Total monthly income equals $5,142/mo. Return on cash invested prints 16.11% in year one, and rental yield reads 7.32% against a $842,516 entry. Equity gained on principal adds $5,437/yr, while 5% annual appreciation compiles into $232,772 by year five. Five-year ROI reaches 83.78% and total cumulative return in cash sums $232,224. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,142/mo property income covering a $4,124/mo payment, not borrower’s personal income.
Single Family
Built in 1998
2.20 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listing removed | $750,000 |
| 2024-12-30 | Price change | $750,000 |
| 2024-09-30 | Listed for sale | $765,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $14726.00 | 18.64% | $842,516 | 21.07% |
| 2023-10-09 | $12412.29 | 14.21% | $695,874 | 32.92% |
| 2022-10-09 | $10868.11 | 16.19% | $523,512 | 18.98% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
