397 Heritage Shores CirBridgevilleDE19933
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bridgeville at 397 Heritage Shores Cir, Bridgeville, DE, 19933 with 5% annual appreciation on a $399,000 basis while $3,349/mo rent supports operations. Total monthly income totals $3,349/mo and a $1,953/mo payment preserves $1,040/mo for cash returns. Annual cash flow comes to $12,483/yr on $132,269 deployed, and return on cash invested reaches 29.35% in year one. Equity gained on principal adds $2,575/yr, and five-year appreciation sums $110,236 alongside rental yield of 10.07%. Five-year ROI measures 152.94% and total cumulative return in cash totals $202,298.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,349/mo property income versus a $1,953/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
5,556 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19933, Bridgeville, DE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,584 (100%) |
| Owner Occupied HU | 3,313 (72.3%) |
| Renter Occupied HU | 794 (17.3%) |
| Vacant Housing Units | 477 (10.4%) |
| Median Home Value | $339,797 |
| Average Home Value | $367,253 |
Housing Distribution
Address Breakdown
Residential
4,337
Single Family
4,284
Multi-Family
53
Businesses
241
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Barbara Lawrence • RE/MAX Advantage Realty
Mls Name: Bright MLS
Mls ID: #DESU2103762