397 Fern HillEast DorsetVT05251
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in East Dorset at 397 Fern Hill, East Dorset, VT, 05251 priced at $1,600,000 pairs $7,002/mo rent with after a $7,831/mo payment. Total monthly income equals $7,002/mo. Return on cash invested is 11.94% in year one, and rental yield stands at 5.25% on a $1,600,000 basis. Equity gained on principal adds $10,325/yr, and 5% annual appreciation accumulates to $442,051 by year five. Five-year ROI measures 60.62% and total cumulative return in cash reaches $314,271. For financing, Ziffy Mortgage’s DSCR program evaluates $7,002/mo property income against a $7,831/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1989
11.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05251, Dorset, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,040 (100%) |
| Owner Occupied HU | 595 (57.2%) |
| Renter Occupied HU | 91 ( 8.7%) |
| Vacant Housing Units | 354 (34.0%) |
| Median Home Value | $470,915 |
| Average Home Value | $575,080 |
Housing Distribution
Address Breakdown
Residential
475
Single Family
475
Multi-Family
0
Businesses
67
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laura Beckwith • Josiah Allen Real Estate, Inc.
Mls Name: PrimeMLS
Mls ID: #5049720