Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bainbridge Island at 3969 Palomino Drive NE, Bainbridge Island, WA, 98110 priced at $1,598,000 pairs $6,166/mo rent with after a $7,821/mo payment. Total monthly income equals $6,166/mo. Return on cash invested is 12.4% in year one, and rental yield stands at 4.63% on a $1,598,000 basis. Equity gained on principal adds $10,312/yr, and 5% annual appreciation accumulates to $441,498 by year five. Five-year ROI measures 62.23% and total cumulative return in cash reaches $322,187. For financing, Ziffy Mortgage’s DSCR program evaluates $6,166/mo property income against a $7,821/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2001
1.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98110, Bainbridge Island, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,365 (100%) |
| Owner Occupied HU | 8,203 (72.2%) |
| Renter Occupied HU | 2,069 (18.2%) |
| Vacant Housing Units | 1,093 ( 9.6%) |
| Median Home Value | $1,125,533 |
| Average Home Value | $1,245,027 |
Residential
10,826
Single Family
9,449
Multi-Family
1,377
Businesses
1,128
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Matthew Paige • Realogics Sotheby's Int'l Rlty
Mls Name: NWMLS
Mls ID: #2402557
