3967 Grand Baker StreetAuroraCO80019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 3967 Grand Baker Street, Aurora, CO, 80019 uses $213,850 cash to close to unlock $6,124/yr annual cash flow and $510/mo monthly cash flow. Total monthly income runs $4,298/mo, and a $3,181/mo payment keeps the spread at $510/mo. Purchase price stands at $650,000, and rental yield measures 7.93% with $4,298/mo rent. Return on cash invested shows 22.92% in year one, and 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 118.5% and total cumulative return in cash records $253,418. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,298/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Single Family
Built in 2022
7,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80019, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,729 (100%) |
| Owner Occupied HU | 3,479 (73.6%) |
| Renter Occupied HU | 558 (11.8%) |
| Vacant Housing Units | 692 (14.6%) |
| Median Home Value | $598,698 |
| Average Home Value | $607,670 |
Housing Distribution
Address Breakdown
Residential
3,421
Single Family
2,789
Multi-Family
632
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices