3964 Fairhaven RdLithia SpringsGA30122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lithia Springs at 3964 Fairhaven Rd, Lithia Springs, GA, 30122 offers a 9.5% rental yield on a $427,490 purchase with $3,385/mo rent. Total monthly income registers $3,385/mo, and a $2,092/mo payment leaves $784/mo available for distribution. Annual cash flow reaches $9,403/yr on $141,713 to close, and return on cash invested stands at 26.54% in year one. Equity gained on principal adds $2,759/yr while 5% annual appreciation supports $118,108 over five years. Portfolio math shows five-year ROI at 138.28% and total cumulative return in cash at $195,967. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,385/mo property income against a $2,092/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30122, Lithia Springs, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,610 (100%) |
| Owner Occupied HU | 5,133 (44.2%) |
| Renter Occupied HU | 5,507 (47.4%) |
| Vacant Housing Units | 970 ( 8.4%) |
| Median Home Value | $295,031 |
| Average Home Value | $294,237 |
Housing Distribution
Address Breakdown
Residential
10,479
Single Family
6,447
Multi-Family
4,032
Businesses
1,002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donesha Hill • D.R. Horton Realty of Georgia Inc
Mls Name: FMLS GA
Mls ID: #7677152