39627 Prospect DrForest FallsCA92339
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Forest Falls at 39627 Prospect Dr, Forest Falls, CA, 92339 generates $3,096/mo in rent and, after a $2,092/mo payment, leaves $452/mo in cash flow. Total monthly income is $3,096/mo, and annual cash flow is $5,422/yr on $141,716 invested. Return on cash invested sits at 23.73% in year one, and rental yield is 8.69% on a $427,500 entry. Equity gained on principal adds $2,759/yr, while 5% annual appreciation builds toward $118,110 over five years. Five-year ROI reaches 123.35% and total cumulative return in cash sums $174,814. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,096/mo property income rather than buyer’s personal income.
Single Family
Built in 1949
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92339, Forest Falls, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 810 (100%) |
| Owner Occupied HU | 429 (53.0%) |
| Renter Occupied HU | 143 (17.7%) |
| Vacant Housing Units | 238 (29.4%) |
| Median Home Value | $631,684 |
| Average Home Value | $708,922 |
Housing Distribution
Address Breakdown
Residential
223
Single Family
223
Multi-Family
0
Businesses
28
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DEBORAH WELCH • GILLMORE REAL ESTATE
Mls Name: CRMLS
Mls ID: #IG25152535