39617 Round Robin Way #2502, Bethany Beach, DE, 19930 | $661/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1621 sft

31596 Topher Dr, Ocean View, DE, 19970

4 Bed
2 Bath
1726 sft

12353 Meadow Dr, Berlin, MD, 21811

2 Bed
2 Bath
1104 sft

11100 Coastal Hwy UNIT 1302, Ocean City, MD, 21842

2 Bed
2 Bath
1104 sft

11100 Coastal Hwy UNIT 2002, Ocean City, MD, 21842

Nearby investment properties with comparable prices

3 Bed
3 Bath
1676 sft

9237 Greenway Trl, Selbyville, DE, 19975

3 Bed
2 Bath
1854 sft

34643 Sweet Spot Way Liv, Millsboro, DE, 19966

3 Bed
2 Bath
1860 sft

24719 Ridgeville Way, Millsboro, DE, 19966

2 Bed
2 Bath
1211 sft

33530 Old Salt Ln #1104, Lewes, DE, 19958

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bethany Beach at 39617 Round Robin Way #2502, Bethany Beach, DE, 19930 generates $3,120/mo in rent and, after a $2,080/mo payment, leaves $661/mo in cash flow. Total monthly income is $3,120/mo, and annual cash flow is $7,933/yr on $140,888 invested. Return on cash invested sits at 25.54% in year one, and rental yield is 8.81% on a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 132.53% and total cumulative return in cash sums $186,713. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,120/mo property income rather than buyer’s personal income.

Condo

Built in 1981

3.24 Acres lot

$N/A/sqft

No HOA