396 Willis RdLavoniaGA30553
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lavonia at 396 Willis Rd, Lavonia, GA, 30553 generates $2,393/mo in rent and, after a $1,738/mo payment, leaves $232/mo in cash flow. Total monthly income is $2,393/mo, and annual cash flow is $2,784/yr on $117,683 invested. Return on cash invested sits at 22.27% in year one, and rental yield is 8.09% on a $355,000 entry. Equity gained on principal adds $2,291/yr, while 5% annual appreciation builds toward $98,080 over five years. Five-year ROI reaches 115.38% and total cumulative return in cash sums $135,780. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,393/mo property income rather than buyer’s personal income.
Single Family
Built in 2007
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30553, Lavonia, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,706 (100%) |
| Owner Occupied HU | 2,699 (57.4%) |
| Renter Occupied HU | 887 (18.8%) |
| Vacant Housing Units | 1,120 (23.8%) |
| Median Home Value | $239,749 |
| Average Home Value | $333,592 |
Housing Distribution
Address Breakdown
Residential
3,911
Single Family
3,887
Multi-Family
24
Businesses
413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices