396 N Silverbell Rd UNIT ATucsonAZ85745
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tucson at 396 N Silverbell Rd UNIT A, Tucson, AZ, 85745 priced at $165,900 converts $1,638/mo rent into $657/mo cash flow after a $812/mo obligation. Total monthly income equals $1,638/mo, and annual cash flow totals $7,888/yr on $54,996 invested. Return on cash invested prints 34.25% in year one, and rental yield reads 11.85% against a $165,900 entry. Equity gained on principal adds $1,071/yr, while 5% annual appreciation compiles into $45,835 by year five. Five-year ROI reaches 179.46% and total cumulative return in cash sums $98,694. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,638/mo property income covering a $812/mo payment, not borrower’s personal income.
Single Family
Built in 1964
719 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85745, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,669 (100%) |
| Owner Occupied HU | 11,090 (59.4%) |
| Renter Occupied HU | 6,013 (32.2%) |
| Vacant Housing Units | 1,566 ( 8.4%) |
| Median Home Value | $368,677 |
| Average Home Value | $413,651 |
Housing Distribution
Address Breakdown
Residential
16,954
Single Family
13,628
Multi-Family
3,326
Businesses
631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices